← All listings
For SaleAvailableMultifamily

1684 Grand Avenue

Bronx

Ten apartments at an 8.82% cap

1684 Grand Avenue — photo 11684 Grand Avenue — photo 21684 Grand Avenue — photo 31684 Grand Avenue — photo 41684 Grand Avenue — photo 51 / 5

Overview

A three-storey, ten-unit building in the Bronx asking $2,800,000 at an 8.82% cap. The rent roll totals $25,819 monthly — $309,828 annually — across six studios, three one-bedrooms and one two-bedroom. After a 5% vacancy allowance and $47,445 of estimated expenses, NOI is $246,892. Tenants pay heat and hot water.

Highlights

  • 10 apartments across 3 storeys
  • 8.82% current cap rate
  • $309,828 annual rent roll
  • $246,892 NOI after a 5% vacancy allowance
  • Building 20 x 45 FT, lot 25 x 100 FT
  • Tenants pay heat and hot water
  • Tax class 2B

Investment summary

Asking price
$2,800,000
Category
Investment Sale
Cap rate
8.82%
NOI
$246,892
Gross income
$309,828
Operating expenses
$47,445
Annual taxes
$8,650
Occupancy
95%
Residential units
10
Tax class
2B

Property

Address
1684 Grand Avenue, Bronx, NY 10453
Lot size
2,500 SF
Frontage
20 FT
Stories
3
Listed
August 31, 2026

Location

Loading map…